Investor Home Page - www.BoardwalkREIT.com Bwalk.comMSIRentals.comBoardwalkRetirementCommunity.com
Investor Home Page - www.BoardwalkREIT.com

2001 BEI Archived Press Release

Boardwalk Rental Communities


 TSE SYMBOL:  BEI
NYSE SYMBOL:  BEI

NOVEMBER 15, 2001 - 08:01 EST

Boardwalk Equities Reports Strong Third Quarter Results:
Record Quarter for Rental Operations

CALGARY, ALBERTA--Boardwalk Equities Inc. ("BEI" - NYSE, TSE) is 
pleased to report a strong quarter of financial results for the 
third quarter of 2001, which was a record quarter for the 
Company's core rental operations.  For the third quarter ended 
September 30, 2001, the Company reported total revenues of $51.7 
million, funds from operations ("FFO") of $14.9 million and FFO 
per share of $0.30.  For the nine months ended September 30, 2001,
the Company reported total revenues of $170.0 million, FFO of 
$45.9 million and FFO per share of $0.92. 

Effective December 31, 2000, the Company changed its fiscal period
end to December 31 from May 31.  Due to this change, an identical 
period for comparative purposes is not available.  For 
illustrative purposes only, where applicable, we have presented 
the Company's results for the three-month and nine-month periods 
ended August 31, 2000.  Readers are cautioned that these results 
are not for identical comparable periods and that the real estate 
industry is subject to seasonal fluctuations that will affect 
straight comparisons of these amounts. 

Highlights of the Company's third quarter 2001 financial results 
include: 

* Rental revenues of $51.5 million, an increase of 10% compared to
$46.7 million for the three-month period ended August 31, 2000; 

* Total revenues of $51.7 million, compared to $46.7 million for 
the three-month period ended August 31, 2000;  

* Net operating income of $36.0 million, representing a 16% 
increase from $31.1 million for the three-month period ended 
August 31, 2000; 

* FFO of $14.9 million, up 54% compared to $9.7 million for the 
three-month period ended August 31, 2000; 

* FFO per share of $0.30 on a diluted basis, an increase of 58% 
from the $0.19 for the three-month period ended August 31, 2000; 

* Net loss of $17.3 million, compared to a loss of $1.2 million 
for the three-month period ended August 31, 2000.  A one-time 
write-down of $27.5 million ($18.0 million after-tax) on 
technology investments was recorded in the Company's third 
quarter, fiscal 2001; 

* Loss per share of $0.34, compared to a loss of $0.02 per share 
for the three-month period ended August 31, 2000.  In the current 
quarter, the write-down on technology investments amounted to 
$0.36 per share after-tax. 

Commenting on the Company's third quarter results, Sam Kolias, 
President and Chief Executive Officer said, "We are pleased to 
report that our core real estate operations continue to show 
strong and improving results.  The fundamentals for the 
multi-family rental sector remain healthy". 

Boardwalk's core rental operations posted record quarterly 
results, driven by continued improvement in its portfolio 
performance.  The average vacancy rate across the Company's 
portfolio for the third quarter of 2001 was 4.6%, down from 6.2% 
in the second quarter.  As of October 2001, the vacancy rate had 
declined further to 4.0%. 

Average monthly rents realized in the nine-month period of 2001 
were $658 per unit, up $40, or 6%, from $618 per unit for the nine
months ended August 31, 2000.  Management estimates that market 
rents for its properties at the end of September 2001 averaged 
$748, which compares to an average in-place rent per occupied unit
of $702.  This indicates an estimated "loss-to-lease" on the 
portfolio of approximately $14.3 million on an annualized basis. 

The third quarter 2001 results include a small profit of $0.1 
million derived from the sale of excess land at one of the 
Company's Edmonton properties.  There were no operating profits 
from asset sales in the comparable three-month period ended August
31, 2000. 

The Company completed the previously announced acquisition of two 
properties early in the third quarter totaling 531 units at a cost
of just over $23.4 million before closing costs, or approximately 
$44,100 per unit.  This brings the total units acquired 
year-to-date to 1,242.  Subsequent to September 30, 2001, the 
Company has contracted to acquire 120 units at a purchase price of
$7.0 million.  The deal is scheduled to close in the fourth 
quarter of 2001. 

The Company's net income in the quarter was affected by a one-time
write-down on technology investments of $27.5 million, or $18.0 
million after-tax.  The bulk of this write-down is associated with
our Suite Systems subsidiary.  In October, Management announced 
its decision to curtail Suite Systems operations, and the expected
write-down. 

Under the Company's normal course issuer bid, Boardwalk bought 
back a total of 49,700 shares in the third quarter of 2001 at an 
average price of $11.84.  Subsequent to the end of the third 
quarter through to November 14, 2001, Boardwalk acquired a further
242,900 shares at an average price of $11.16 per share.  For the 
year-to-date and the current normal course issuer bid-to-date 
(which began March 1, 2001), Boardwalk has acquired a total of 
293,100 shares at an average price of $11.28 per share. 

Same-Store Results 

Boardwalk continued to show solid improvement in its stabilized 
properties (defined as properties owned for over 24 months).  A 
total of 22,549 units were classified as stabilized at September 
30, 2001, representing 87% of Boardwalk's total portfolio.  The 
table below compares the "same-store" results for the nine months 
ended September 30, 2001 to the nine months ended September 30, 
2000.  


/T/

Same-store portfolio - Nine months ended September 30, 2001
 vs. nine months ended September 30, 2000
                                                                 % of
                               Rental     Rental           Stabilized
                             Revenues   Expenses      NOI         NOI
---------------------------------------------------------------------
Edmonton                        9.56%     -0.68%   14.23%         45%
Calgary                         5.19%     -5.37%    8.14%         26%
Other Alberta                   9.42%     -8.71%   14.13%          7%
Ontario                        14.40%      6.53%   32.38%          7%
Saskatoon                       8.51%      0.30%    5.60%          6%
Regina                          3.33%      7.68%    1.30%          9%
---------------------------------------------------------------------
Total Stabilized                8.20%      0.88%   11.91%        100%
---------------------------------------------------------------------

/T/

On this basis, same-store results for the Company's stabilized 
portfolio for the nine-month period continued to show improved 
results with rental revenue growth of 8.2% and NOI growth of 11.9%
versus the nine months ended September 31, 2000. 

Continued Balance Sheet Strength 

The Company maintained its strong financial position in the 
quarter.  Boardwalk's mortgage debt totaled $1.06 billion as at 
September 30, 2001, up marginally from $1.03 billion at December 
31, 2000.  The weighted average interest rate of 6.24% as of 
September 30, 2001 is down slightly from 6.27% at December 31, 
2001.  The Company's liquidity remained strong, with cash and 
available credit facilities in excess of $46 million at the end of
the third quarter.  The Company's coverage ratios also remain 
strong, with an interest coverage ratio of 1.96 for the current 
nine-month period, excluding the one-time technology write-down, 
compared to 1.75 times in the comparative period last year. 

Outlook and Summary 

Commenting on the outlook for the Company, Mr. Kolias said, 
"Boardwalk remains well positioned to continue to show improved 
results.  Despite the slowdown in the economy, we are seeing 
continued solid performance in our portfolio.  With our portfolio 
heavily weighted in strong geographic markets, we believe we can 
continue to deliver solid results driven by strong internal growth
over the next several years." 

With respect to current "street" estimates, Rob Geremia, Vice 
President, Finance and Chief Financial Officer said, "We are 
comfortable that we can deliver results for the full year towards 
the upper end of current street estimates.  We are expecting that 
FFO for 2001 will be between $0.92 and $0.96 per share excluding 
profits on asset sales, with guidance for total FFO for the year 
of between $1.09 and $1.19 per share. 

Forward-Looking Statements 

This release contains forward-looking statements within the 
meaning of the U.S. Private Securities Litigation Reform Act of 
1995.  The forward-looking statements are statements that involve 
risks and uncertainties, including, but not limited to, changes in
the demand for apartment and town home rentals, the effects of 
economic conditions, the impact of competition and competitive 
pricing, the effects of the Company's accounting policies and 
other matters detailed in the Company's filings with Canadian and 
United States securities regulators available on SEDAR in Canada 
and by request through the Securities and Exchange Commission in 
the United States, including matters set forth in the Company's 
Annual Report to Shareholders under the heading "Management's 
Discussion and Analysis".  Because of these risks and 
uncertainties, the results, expectations, achievements, or 
performance described in this release may be different from those 
currently anticipated by the Company. 

Teleconference on Fiscal 2001 Third Quarter Financial Results 

We invite you to participate in the teleconference that will be 
held to discuss the fiscal 2001 third quarter financial results 
this morning at 11:15am EST.  Sam Kolias, President and C.E.O., 
Rob Geremia, Vice President, Finance and C.F.O., and Mike Hough, 
Senior Vice President, will speak to the results.  Presentation 
materials will be made available on the INVESTOR section of our 
website (www.bwalk.com) prior to the call. 

Participation & Registration:  Please RSVP to Paul Moon (403) 
508-6208 or by email to investor@bwalk.com. 

Teleconference:  The telephone numbers for the conference are: 
(416) 641-6715 (within Toronto) or 1-800-379-4140 (outside 
Toronto). 

Webcast:  Investors will be able to listen to the call and view 
our slide presentation over the Internet by visiting 
http://investor.bwalk.com at least 15 minutes prior to the start 
of the call.  An information page will be provided for software 
needed and system requirements.  The live audiocast will also be 
available at 
http://www.newswire.ca/webcast/pages/BoardwalkEquities20011115/. 

Replay:  An audio recording of the teleconference will be 
available approximately one hour after the call until 11:59pm EST 
on November 22nd.  You can access it by dialing (416) 626-4100 and
using the following reservation number, 19892437. An audio archive
will also be available on our Investor site 
(http://investor.bwalk.com) two hours after the conference call 
until November 22, 2001. 

Corporate Profile 

Boardwalk Equities Inc. is Canada's largest owner/operator of 
multi-family rental properties.  Boardwalk currently owns and 
operates in excess of 200 properties with over 25,800 units 
totaling over 21 million net rentable square feet.  The Company's 
portfolio is concentrated in the provinces of Alberta, 
Saskatchewan and Ontario.  Boardwalk is headquartered in Calgary 
and its shares are listed on both the Toronto Stock Exchange and 
the New York Stock Exchange and trade under the symbol BEI.  The 
Company has a total market capitalization of $1.6 billion. 

Additional information is available at Boardwalk's web site at 
www.bwalk.com. 

Recent investor information can be found on the Internet at 
http://investor.bwalk.com/. 


/T/

Consolidated Balance Sheets - As at
(Thousands of dollars)         September 30, 2001  December 31, 2000
                                   (Unaudited)         (Audited)
Assets                                   
Revenue producing properties      $     1,378,958    $     1,328,702
Properties held for development
 and resale                                 6,537              6,692
Mortgages and accounts receivable          18,616             17,230
Other assets                               15,804             14,637
Deferred financing costs                   32,133             31,460
Technology (Note 4)                         7,109             24,058
Cash and short-term investments             1,445             21,055
                                 -----------------  -----------------
                                  $     1,460,602    $     1,443,834
                                 -----------------  -----------------
                                 -----------------  -----------------

Liabilities
Mortgages payable                 $     1,064,480    $     1,034,444
Accounts payable and accrued
 liabilities                               18,276             24,795
Refundable security deposits
 and other                                 10,289              9,953
Capital lease obligations                   8,929              8,404
Future income taxes (Note 5)               60,813             64,864
                                 -----------------  -----------------
                                  $     1,162,787    $     1,142,460
                                 -----------------  -----------------
                                 -----------------  -----------------

Shareholders' equity
Share capital (Note 6)            $       262,364    $       253,586
Retained earnings                          35,451             47,788
                                 -----------------  -----------------
                                          297,815            301,374
                                 -----------------  -----------------
                                  $     1,460,602    $     1,443,834
                                 -----------------  -----------------
                                 -----------------  -----------------



Consolidated Statement of (Loss) Earnings
 - For the three and nine months ended
(Thousands of dollars, except per share amounts) (Unaudited)

                    September 30  August 31  September 30  August 31
                            2001       2000          2001       2000
                       (9 Months) (9 Months)    (3 Months) (3 Months)
Revenue
 Rental income         $ 151,804  $ 139,702     $  51,490  $  46,664
 Sales - properties
  held for development
  and resale              18,244     21,044           232          -
                      -----------------------------------------------
                       $ 170,048  $ 160,746     $  51,722  $  46,664
                      -----------------------------------------------
Expenses 
 Revenue producing
  properties 
  Operating expenses   $  17,242  $  17,650     $   5,154  $   6,359
  Utilities               21,239     16,886         5,428      4,497
  Utility rebate          (4,060)         -          (327)         -
  Property taxes          14,883     14,041         5,205      4,716
 Cost of sales -
  properties held for
  development and
  resale                  10,622     16,827           121          -
 Administration           11,549     12,607         3,720      4,004
 Financing costs          50,311     47,171        16,773     16,633
 Amortization (Note 3)    38,611     29,208        13,329     11,179
                      -----------------------------------------------
                       $ 160,397  $ 154,390     $  49,403  $  47,388
                      -----------------------------------------------
Operating earnings
 (loss) before the
 following             $   9,651  $   6,356     $   2,319  $    (724)
 Provision for loss
  on technology
  investments (Note 4)    27,515          -        27,515          -
                      -----------------------------------------------

 Operating (loss)
  earnings before
  income taxes         $ (17,864) $   6,356     $ (25,196) $    (724)
  Large corporations
   taxes                   2,333      2,343           755        732
  Future income taxes
   (Note 5)              (10,689)       586        (8,672)      (306)
                      -----------------------------------------------
 Net (loss) earnings
  for the period       $  (9,508) $   3,427     $ (17,279) $  (1,150)
                      -----------------------------------------------
                      -----------------------------------------------
 Net (loss) earnings
  per share (Note 7)
  Basic                $   (0.19) $    0.07     $   (0.34) $   (0.02)
  Diluted              $   (0.19) $    0.07     $   (0.34) $   (0.02)
                      -----------------------------------------------
                      -----------------------------------------------



Consolidated Statement of Retained Earnings
- For the nine months ended
(Thousands of dollars, except per share amounts) (Unaudited)

                                               September      August
                                                    2001        2000
                                               (9 Months)  (9 Months)

Retained earnings, as previously stated
 Adjustment for the retroactive adoption of
  future income taxes accounting standard     $   47,788  $   32,726
                                                       -      (1,500)
                                            -------------------------
Retained earnings, beginning of period
 as restated                                  $   47,788  $   31,226

 Net (loss) earnings                          $   (9,508) $    3,427
  Dividends paid                                  (2,496)          -
  Premium on share repurchases                      (333)     (3,462)
                                            -------------------------
Retained earnings, end of period              $   35,451  $   31,191
                                            -------------------------
                                            -------------------------



Consolidated Statement of Cash Flows
- For the three and nine months ended 
(Thousands of dollars, except per share amounts) (Unaudited)

                           Sept 30,    Aug 31,   Sept 30,    Aug 31,
                               2001       2000       2001       2000
                          (9 months) (9 months) (3 months) (3 months)
                                     (restated             (restated
                                        Note 2)               Note 2)
Cash flow obtained from
 (applied to):
Operating activities
 Net (loss) earnings      $  (9,508) $   3,427  $ (17,279) $  (1,150)
 Future income taxes        (10,689)       586     (8,672)      (306)
 Amortization                38,611     29,208     13,329     11,179
 Provision for loss on
  technology investments
  (Note 4)                   27,515          -     27,515          -
                          -------------------------------------------
 Funds from operations       45,929     33,221     14,893      9,723

 Net change in operating
  working capital            (8,637)    17,443      1,936     (1,630)
 Net change in properties
  held for development
  and resale                  9,657      3,228        (87)      (259)
                          -------------------------------------------
 Total operating cash
  flows                      46,949     53,892     16,742      7,834
                          -------------------------------------------

Financing activities
 Issue of common shares
  (net of issue costs)        1,941      3,104        486         88
 Stock repurchase program      (613)    (6,885)      (608)         -
 Dividends paid              (2,496)         -          -          -
 Financing of revenue
  producing properties       96,583    113,905     25,146     42,947
 Repayment of debt on
  revenue producing
  properties                (96,188)   (63,701)   (25,066)   (24,416)
 Capital lease payments      (1,023)         -        (79)         -
 Deferred financing costs    (1,542)    (1,950)        95     (1,677)
                          -------------------------------------------
                             (3,338)    44,473        (26)    16,942
                          -------------------------------------------
Investing activities
 Purchases of revenue
  producing properties
  (Note 8)                  (14,542)   (33,836)    (7,804)    (7,313)
 Project improvements to
  revenue producing
  properties                (39,349)   (51,133)   (10,667)   (15,373)
 Technology                  (9,330)    (8,825)    (4,486)    (1,384)
                          -------------------------------------------
                            (63,221)   (93,794)   (22,957)   (24,070)
                          -------------------------------------------
 (Decrease) increase in
 cash balance during
 the period                 (19,610)     4,571     (6,241)       706
Cash and cash equivalents
 (indebtedness),
 beginning of period         21,055     (2,730)     7,686      1,135
                          -------------------------------------------
Cash and cash equivalents,
 end of period            $   1,445  $   1,841  $   1,445  $   1,841
                          -------------------------------------------
                          -------------------------------------------
Funds from operations
 per share 
 Basic                    $    0.92  $    0.67  $    0.30  $    0.20
 Diluted                  $    0.91  $    0.66  $    0.30  $    0.19
                          -------------------------------------------
Taxes Paid                $   2,670  $   2,414  $     846  $   1,186
                          -------------------------------------------
                          -------------------------------------------
Interest Paid             $  48,833  $  46,223  $  16,539  $  16,047
                          -------------------------------------------
                          -------------------------------------------

/T/

Notes to the Consolidated Financial Statements 

For the three months and nine months ended September 30, 2001 

Note 1 - Basis of Presentation 

These unaudited interim consolidated financial statements have 
been prepared in accordance with Canadian generally accepted 
accounting principles ("GAAP") and are consistent with those used 
in the audited consolidated financial statements as at and for the
seven months ended December 31, 2000, except for the adoption of a
new Canadian Institute of Public and Private Real Estate Companies
("CIPPREC") requirement.  The new standard requires the use of a 
funds from operations ("FFO") calculation, versus the traditional 
cash flow from operations calculation.   As a result of this 
change, the Corporation will now calculate funds from operations 
per share instead of cash flow per share. 

The interim financial statements should be read in conjunction 
with the audited financial statements.  As a result of the 
Corporation changing its year end from May 31 to December 31, 
comparative figures for the quarter are August 31, 2000. 

Due to seasonality, the operating results for the three months and
nine months ended September 30, 2001 are not necessarily 
indicative of the results that may be expected for the full year 
ended December 31, 2001. 

Note 2 - Changes in Accounting Policy  

Effective June 1, 2000, the Corporation retroactively adopted the 
new CICA Handbook Section 3500.  Under this section, diluted 
earnings per share and funds from operations per share are 
calculated using the "treasury stock" method, replacing the 
previous method of "imputed earnings per share".  There was no 
effect on diluted earnings per share and diluted funds from 
operations per share for the three months and nine months ended 
August 31, 2000. 

Note 3 - Amortization of Capital Items 

During the nine month comparative period ending August 31, 2000, 
the Corporation revised the amortization of project improvements 
to more closely reflect their estimated remaining useful lives.  
The revision was applied for the entire 2000 fiscal year ended May
31, 2000 and as such a period reconciliation was required for the 
first six months of the nine month comparative period.  This 
resulted in the reduced amortization charge of $29.2 million for 
the nine months ended August 31, 2000 versus $38.6 million for the
present period. 

Note 4 - Provision for loss on technology investments 

During the third quarter ended September 30, 2001, the Corporation
provided for a loss on technology investments of $27.5 million due
to the following investments: 

In the third quarter of 2001, the Corporation decided to cease its
telecommunication initiative subsequent to a process review.  This
review highlighted low returns on investment capital when compared
to core real estate operations, the high cost of capital given 
current market conditions and the conclusion that the Corporation 
would be unable to reach partnership agreements for rights of way 
or access rights in target markets in the near future.  On October
18, 2001, the Corporation formally announced the ceasing of the 
initiative.  A provision of $26.7 million before tax ($17.2 
million net of tax) has been recorded in the consolidated 
statement of loss for the period ended September 30, 2001.  This 
provision represents the write-down of capital assets and 
estimated closure costs.  Included in accounts payable at 
September 30, 2001 is $3.1 million in outstanding commitments 
reflecting the amount of cost necessary to cease the initiative.  
In addition, the Corporation ceased its investment in HomeXpress 
and as a result a loss of $800,000 was recorded in the quarter. 

The technology balance remaining at September 30, 2001 reflects 
net book values of technology anticipated in the ongoing 
operations of the Corporation including hardware, software and 
software development, system installations and other related 
costs. 


/T/

Note 5 - Future income taxes 

The recovery of income taxes is computed as follows (thousands):
                                Nine months ended   Nine months ended
                                September 30, 2001  August 31, 2000
                                ------------------  -----------------
Tax expense based on expected
 rate of 36% (2000 - 44%)           $      (6,431)     $       2,772
Adjustment for change in
 effective tax rate                        (3,279)            (1,629)
Non-taxable portion of capital
 gains and other                             (979)              (557)
                                ------------------  -----------------
                                    $     (10,689)     $         586
                                ------------------  -----------------

The future income tax liability is calculated as follows (thousands):
As at                           Sept. 30, 2001      Dec. 31, 2000
                                ------------------  -----------------
Tax assets related to operating
 losses                             $      58,806      $      49,992
Tax liabilities related to
 differences in tax and book
 basis                                   (119,619)          (114,856)
                                ------------------  -----------------
Future income tax liability         $     (60,813)     $     (64,864)
                                ------------------  -----------------

Note 6 - Share capital
(a) Share capital             September 30, 2001  December 31, 2000
                              Number     Amount   Number       Amount
                              ------     ------   ------       ------
    Common Shares outstanding
     (thousands)              50,217  $ 262,364   49,259    $ 253,586
(b) Stock options

/T/

The Corporation has a stock option plan that provides for the 
granting to directors, officers and associates of the Corporation 
options to purchase up to 7,795,822 (December 31, 2000 - 
7,795,822) common shares.  As at September 30, 2001, there are a 
total of 3,721,539 (December 31, 2000 - 4,399,288) options 
outstanding to directors, officers and associates.  The exercise 
prices range from $9.11 to $22.92 (December 31, 2000 - $1.50 to 
$22.92).  These options expire up to March 27, 2011.  All options 
are issued at market prices. 


/T/

                             September 30, 2001     December 31, 2000
                             ----------------------------------------
                             Options                Options
                             Weighted-Average       Weighted-Average
                             Exercise Price         Exercise Price

Outstanding at 
 beginning of period         4,399,288  $12.37      4,043,402  $12.71
Granted                        205,000   10.48        765,575   11.85
Exercised                     (355,482)   5.44        (41,357)   6.08
Forfeited                     (527,267)  14.50       (368,332)  13.41
                             ----------------------------------------
Outstanding at end of
 period                      3,721,539  $12.62      4,399,288  $12.37
                             ----------------------------------------
                             ----------------------------------------

Options exercisable at period end

The following table summarized information about the options
 outstanding at September 30, 2001:

                          Options Outstanding     Options Exercisable
---------------------------------------------------------------------
                            Weighted    Weighted             Weighted
Range of                    Average     Average              Average
Exercise        Number      Contractual Exercise Number      Exercise
Prices          Outstanding Life        Price    Exercisable Price
$9.01 to $11.00     960,875      7.56    $ 9.54      836,620  $ 9.51
$11.01 to $13.00  1,743,800      7.42     11.91    1,013,040   11.61
$13.01 to $15.00    295,764      6.88     14.37       85,053   14.43
$15.01 to $17.00    421,400      6.38     16.08      176,560   16.13
$17.01 to $19.00     93,700      1.45     17.92       65,275   17.98
$19.01 to $21.00    128,000      1.39     20.12       96,000   20.12
$21.01 to $23.00     78,000      1.59     22.53       58,500   22.53
                 -------------------------------- -------------------
                  3,721,539      6.82    $12.62    2,331,048  $12.10
                 -------------------------------- -------------------
                 -------------------------------- -------------------

/T/

Note 7 - Per share calculations 

The following table sets forth the computation of basic and 
diluted earnings per share with respect to (loss) earnings 
(thousands except per share amounts). 


/T/

              September 30,    August 31, September 30,    August 31,
                      2001          2000          2001          2000
                 (9 months)    (9 months)    (3 months)    (3 months)
              -------------------------------------------------------
Net (loss)
 earnings        $  (9,508)    $   3,427     $ (17,279)    $  (1,150)
              -------------------------------------------------------
              -------------------------------------------------------
Funds from
 operations      $  45,929     $  33,221     $  14,893     $   9,723
              -------------------------------------------------------
              -------------------------------------------------------
Denominator for
 basic
 earnings per
 share -
 weighted
 average shares     50,038        49,718        50,204        49,816
Effect of
 dilutive
 stock options         190           439           267           501
              -------------------------------------------------------
Denominator for
 diluted
 earnings per
 share
 adjusted for
 weighted
 average
 shares and
 assumed
 conversion         50,228        50,157        50,471        50,317
              -------------------------------------------------------

Basic (loss)
 earnings per
 share           $   (0.19)    $    0.07     $   (0.34)    $   (0.02)
Diluted (loss)
 earnings per
 share           $   (0.19)    $    0.07     $   (0.34)    $   (0.02)

Basic funds
 from
 operations
 per share       $    0.92     $    0.67     $    0.30     $    0.20
Diluted funds
 from
 operations
 per share       $    0.91     $    0.66     $    0.30     $    0.19



Note 8 - Purchases of revenue producing properties  

              September 30,    August 31, September 30,    August 31,
                      2001          2000          2001          2000
                 (9 months)    (9 months)    (3 months)    (3 months)
              -------------------------------------------------------
Cash             $  14,542     $  33,836     $   7,804     $   7,313
Debt assumed        29,641        35,880        15,586         3,848
Shares issued        7,116           nil           nil           nil
              -------------------------------------------------------
Total purchase
 price           $  51,299     $  69,716     $  23,390     $  11,161
              -------------------------------------------------------
              -------------------------------------------------------
Number of units      1,242         1,306           531           241
              -------------------------------------------------------
              -------------------------------------------------------

/T/

Note 9 - Commitments 

As disclosed in the June 30, 2001 quarterly report, the 
Corporation has entered into a one year supply arrangement with a 
natural gas utility company to supply the Corporation with 80% of 
its natural gas requirements in Alberta for the 12 month period 
ending April 30, 2002.  The agreement provides that the gas 
utility company supplies the commodity at $7.90 per gigajoule.  
The remaining 20% supply for November 2001 to March 2002 has been 
contracted at $6.60 per gigajoule. 

As disclosed in the December 31, 2000 annual report, the 
Corporation has entered into long-term supply arrangements with 
two utility companies to supply the Corporation with its 
electrical power needs for Alberta for the next three to five 
years at a blended rate of approximately $0.07/kwh.  These 
agreements provide that the Corporation purchase its power for all
properties under contract for the upcoming years based on  an 
approximation of the current year's demand levels. 

Note 10 - Comparative Figures 

Certain comparative figures have been reclassified to conform with
the current year's presentation. 

Note 11 - Subsequent Events 

Property Acquisitions 

Subsequent to September 30, 2001 the Corporation has contracted to
acquire 120 units for a purchase price of $7.0 million.  The 
acquisition was financed through cash of $3.0 million and the 
assumption of an existing mortgage. 

Property Dispositions 

Subsequent to September 30, 2001 the Corporation sold a total of 
71 units to unrelated parties for an aggregate purchase price of 
$3.8 million.  These transactions were completed on November 1, 
2001 and will result in a $0.5 million gain. 


/T/

CORPORATE INFORMATION

Corporate Directory

Executive Offices

First West Professional Building
Suite 200, 1501 - 1st Street SW
Calgary, Alberta T2R 0W1
Telephone: (403) 531-9255
Facsimile: (403) 531-9565
Website: www.bwalk.com

Board of Directors

Sam Kolias
 Calgary, Alberta
George J. Reti
 Calgary, Alberta
Van Kolias
 Calgary, Alberta
Kevin P. Screpnechuk
 Calgary, Alberta
Ernest Kapitza
 Calgary, Alberta
Paul J. Hill
 Regina, Saskatchewan
David V. Richards
 Calgary, Alberta
Michael D. Young
 Dallas, Texas

Solicitors

4300 Bankers Hall West
888 - 3 Street SW
Calgary, Alberta
T2P 5C5

Butlin Oke Roberts & Nobles
100, 1501 - 1st Street SW
Calgary, Alberta
T2R 0W1

Bankers

Toronto Dominion Bank
340 - 5th Avenue SW
Calgary, Alberta
T2P 2P6

Auditors
Deloitte & Touche LLP
3000, 700 - 2nd Street SW
Calgary, Alberta
T2P 0S7

Registrar & Transfer Agent

Computershare Trust Company of Canada
600, 530 - 8th Avenue SW
Calgary, Alberta
T2P 3S8

Stock Exchanges

The Toronto Stock Exchange

The New York Stock Exchange

/T/

-30-

FOR FURTHER INFORMATION PLEASE CONTACT:
Boardwalk Equities Inc.
Sam Kolias
President and C.E.O.
(403) 531-9255
or
Boardwalk Equities Inc.
Roberto Geremia
Vice-President, Finance and C.F.O.
(403) 531-9255
or
Boardwalk Equities Inc.
Mike Hough
Senior Vice President
(403) 531-9255
or
Boardwalk Equities Inc.
Paul Moon
Director of Investor Relations
(403) 531-9255
Website: www.bwalk.com


Please Note:

Some documents require Acrobat Reader for viewing.

Certain presentations may require the Flash Player.

Visit Boardwalk Rental Communities Customer Website