Investor Home Page - www.BoardwalkREIT.com Bwalk.comMSIRentals.comBoardwalkRetirementCommunity.com
Investor Home Page - www.BoardwalkREIT.com

2001 BEI Archived Press Release

Boardwalk Rental Communities

 

PDF FILE AVAILABLE (330Kb)
(Adobe Acrobat required)


 TSE SYMBOL:  BEI
NYSE SYMBOL:  BEI

AUGUST 21, 2001 - 08:59 EDT

Boardwalk Equities Reports Strong Second Quarter Results;
Record Results From Rental Operations

CALGARY, ALBERTA--Boardwalk Equities Inc.  ("BEI" - NYSE, TSE) is 
pleased to report another strong quarter of financial results for 
the second quarter of 2001, representing a record quarter for the 
Company's core rental operations.  The Company had strong 
financial results for the quarter ended June 30, 2001, with Total 
Revenues of $50.3 million, Funds From Operations ["FFO"] of $12.5 
million and FFO per share of $0.25.  For the six months ended June
30, 2001, Total Revenues were $118.3 million, FFO was $31.0 
million and FFO per share was $0.62. 

Effective December 31, 2000, the Company changed its fiscal period
end to December 31 from May 31.  Due to this change, an identical 
period for comparative purposes is not available. For illustrative
purposes only, where applicable, we have presented the Company's 
results for the three-month and six-month periods ended May 31, 
2000. Readers are cautioned that these results are not for 
identical comparable periods and that the real estate industry is 
subject to seasonal fluctuations that will affect straight 
comparisons of these amounts. 

Highlights of the Company's second quarter 2001 financial results 
include: 

Rental revenues of $50.3 million, which compares to $46.8 million 
for the three-month period ended May 31, 2000. 

Total revenues of $50.3 million, compared to $66.0 million for the
three-month period ended May 31, 2000.  

Net operating income of $34.1 million, which compares to $29.8 
million for the three-month period ended May 31, 2000. 

Funds from operations (FFO) of $12.5 million, compared to $13.7 
million for the three-month period ended May 31, 2000. 

FFO per share of $0.25, compared to $0.27 for the three-month 
period ended May 31, 2000.  FFO per share prior to gains was 
$0.25, compared to $0.19 for the three-month period ended May 31, 
2000. 

Net earnings of $2.9 million, compared to $1.2 million for the 
three-month period ended May 31, 2000. 

EPS of $0.06, compared to $0.02 for the three-month period ended 
May 31, 2000. 

Commenting on the Company's second quarter results, Sam Kolias, 
President and C.E.O. said "The Company's core real estate 
operations are showing continued improved results and will remain 
the key driver of growth.  Fundamentals for the multi-family 
rental sector remain healthy and we continue to see strength in 
our major markets." 

"The second quarter is usually the weakest seasonal period for 
occupancy rates in our largest markets.  Despite the typical 
seasonal weakness in the Spring, the Company has seen very strong 
results, which lay a good foundation for the second half", said 
Mr. Kolias.  "We are pleased with our financial performance in the
first half of the year and are optimistic that we can continue to 
demonstrate solid performance for the balance of the year." 

Boardwalk's core rental operations posted record quarterly 
results, driven by continued improvement in its portfolio 
performance.  The average vacancy rate across the Company's 
portfolio for the second quarter of 2001 was 6.17%, up from 4.85% 
in the first quarter reflecting normal seasonal trends.  As of 
July, 2001, the vacancy rate has shown a decline to 5.39%.  
Average monthly rents realized in the second quarter of 2001 were 
$662 per unit, up $46, or 7.5%, from the $616 per unit for the 
three months ended May 31, 2000.  Management estimates that market
rents for its properties at the end of June, 2001 averaged $749, 
which compares to an average in-place rent per occupied unit of 
$703.  This indicates a current "loss-to-lease" on the portfolio 
of approximately $12.5-$13 million on an annualized basis. 

The second quarter 2001 results do not include any operating 
profit from asset sales.  In the comparable three-month period 
ended May 31, 2000, operating profits on asset sales totaled $4.0 
million on sales of $19.1 million.  These sales contributed $0.08 
to FFO per share in three-month period ended May 31, 2000. 

The six month results for 2001 include the sale of a property in 
the first quarter of the year, which resulted in $18.0 million of 
revenues and $7.5 million of pre-tax operating profit. The sale 
provided a $0.15 contribution to FFO in the period.  For the 
comparable six-month period ended May 31, 2000, operating profits 
on asset sales totaled $4.2 million on sales of $21.0 million.  
These sales contributed $0.08 to FFO per share in the six-month 
period ended May 31, 2000. 

Boardwalk's administrative expenses continued to show a decline in
the current year both as a percentage of total rental revenues and
on an absolute basis.  The recorded amount of $7.8 million for the
six months ended June 30, 2001 and $3.9 million for the second 
quarter of the year represented a 9% and 2% reduction over the 
comparable six and three months reported for the period ended May 
31, 2000. The decrease in administration expenses is the result of
increased efficiencies now being recognized by the deployment of 
the Company's on-site, real-time property management systems and 
the streamlining of on-site operations.  With the continued 
strength in employment, the Company's major markets and its 
ongoing pursuit of remaining competitive in terms of compensation 
to attract and retain talented associates, management expects to 
begin seeing some increases in wage costs in the quarters ahead.  
In addition, some executives have already opted for salary and or 
combination of salary plus bonus compensation versus pure option 
compensation as has been the practice in the past.  It is 
anticipated that more executives will opt for cash or a blend of 
cash and options which could have an impact of about 2 to 3 cents 
per share on an annualized basis.  These additional costs are 
expected to be offset by the anticipated continued strength in the
Company's rental operations.  

Same-Store Results 

Boardwalk continued to show solid improvement in its stabilized 
properties (defined as properties owned for over 24 months).  A 
total of 21,309 units were classified as stabilized for the second
quarter, representing 84% of Boardwalk's total portfolio.  Again, 
due to the change in the Company's fiscal year end, for 
illustrative purposes, the prior period comparison to the six 
months ended May 31, 2000.  On this basis, "same-store" results 
for the Company's stabilized portfolio for the six month period 
continued to show improved results with rental revenue growth of 
6.52% and NOI growth of 10.32% versus the comparable period last 
year. 




/T/

-----------------------------------------------------------------
                      Rental     Rental           % of Stabilized
                    Revenues   Expenses      NOI              NOI
-----------------------------------------------------------------
Edmonton              +9.15%     -0.68%   +14.48%            47
Calgary               +4.15%     -5.37%    +7.90%            29
Other Alberta         +9.72%     -8.71%   +18.57%             7
Ontario              +15.47%     +6.53%   +28.19%             2
Saskatoon             -0.67%     +0.30%    -1.26%             6
Regina               +.1.51%     +7.68%    -2.27%             9
Total Stabilized      +6.52%     -0.71%   +10.32%           100

/T/

Acquisition and Disposition Activity 

The Company remains active in pursuing acquisition opportunities, 
but continues to be disciplined with respect to its underwriting 
criteria.  In addition to the purchase of 711 units that was 
previously announced and which closed in the first quarter of 
2001, subsequent to the end of the second quarter Boardwalk 
acquired or contracted to acquire two additional properties 
totaling 531 units - a 359-unit property located in London, 
Ontario which closed in mid-August, 2001, and a 172-unit property 
located in Edmonton which is scheduled to close by the end of 
August 2001.  The total cost of these two acquisitions is just 
over $23 million before closing costs, or approximately $43,600 
per unit.  This will bring the total acquired to over 1,240 units 
on a year-to-date basis.  This is within the range of the previous
guidance the Company provided on anticipated total acquisitions 
for the year of between 1,000 and 2,000 units. 

During the six month period ended June 30, 2001, the Company 
completed the sale of a project in Edmonton totaling 236 units 
which closed in the first quarter of the year.  The project was 
sold for $18.0 million, or approximately $76,300 per unit, with a 
pre-tax profit of $7.5 million, or $0.15 per share. 

Continued Balance Sheet Strength 

The Company maintained its strong financial position in the 
quarter.  Boardwalk's mortgage debt totalled $1.05 billion as at 
June 30, 2001, up marginally from $1.03 billion at December 31, 
2000.  The weighted average interest rate of 6.25% as of June 30, 
2001 is down slightly from 6.27% at December 31, 2001.  The 
Company's liquidity remained strong, with cash and undrawn credit 
facilities totaling $46 million at the end of the second quarter. 
In addition, an anticipated $30 million is expected to be 
available in the form of pre-committed financing, mortgage 
hold-back releases and vendor receivable maturities.  The 
Company's coverage ratios also remain strong, with an interest 
coverage ratio of 1.97 times in the second quarter of 2001. 

Update on Suite Systems Inc. and Other Technology Initiatives 

Boardwalk's 100%-owned subsidiary, Suite Systems Inc., continues 
to make advances on a number of fronts.  In the first quarter of 
this year, Suite Systems started a trial roll-out of digital TV 
and high-speed internet services to two Boardwalk buildings in 
Calgary, and penetration rates to date have been very favourable, 
with approximately 140 customers in the trial. 

On the telecom side, Suite Systems recently had all technical 
issues approved regarding achieving its CLEC status and it is 
anticipated that it will be issued its CLEC license over the near 
term.  Dramatic declines in certain hardware prices are enabling 
Suite Systems to look at different network routes to delivering 
its services, which in the past were not economically feasible.  
Upon receipt of its CRTC license, Suite Systems will be preceding 
with a trial for phone service in one of Boardwalk's buildings, 
O'Neil Towers in Calgary, via T-1 lines.  Upon successful 
completion of the trial, it expects to proceed to connect all of 
Boardwalk's Calgary properties. 

As stated in previous releases, Suite Systems' negotiations with 
MEU's and other owners of rights of way and dark fiber have taken 
longer than originally expected due to a variety of factors, but 
are continuing and, in addition, with recent downward pressure on 
technology costs in particuliar telecom costs, alternatives which 
were not economically attractive just 12 months ago now show 
promise and are actively being pursued.  It is anticipated that 
Suite Systems will be able to conclude such an agreement, or 
achieve alternative access, over the next several quarters.  Suite
Systems has made a formal application to the CRTC for access to 
utility poles in Calgary and is continuing to work through that 
process.  It is anticipated that the net result will more 
accurately reflect current market conditions for pricing and 
therefore be a more long-term cost-effective and scaleable 
business model. 

"As the telecommunication and technology markets continue to be 
extremely volatile we want to stress that since the inception of 
Boardwalk, we have used the latest and most advanced tools and 
technology and believe we must continue doing so to succeed", 
stated Mr. Kolias.  "Over the years, our team has developed 
systems that are unique in the industry and continue to provide us
with controls and efficiencies that allow us to deliver a better 
industry level of service to our customers while making us more 
efficient. Our investment in technology has helped us develop a 
very unique brand allowing us to create significant value for both
our customers and shareholders alike. " 

"With the cost of capital for developing technology at record 
highs, the prices of equipment plummeting, a glut of dark fiber in
the market place for which the pricing has yet to be reflected, 
and the regulatory environment changing, risks remain very high.  
We believe a continued, deliberate, more protracted and much 
smaller scale strategy is best. Given the broad market sentiment 
of write-offs and write-downs, we continue to evaluate our 
technology assets to ensure there is a realistic reflection of 
appropriate values on the balance sheet.  We have been developing 
technology systems for the Company for 17 years now with wages and
salaries virtually all historically expensed.  The proprietary 
industry-specific systems that we have developed over the past 
many years to date remain unique in our industry.  We are not 
aware of any other operators in our sector with the same level of 
technology implementation as Boardwalk.  Therefore, it has always 
been our intention to prove the viability of this technology in 
our own portfolio first, and, conditions being appropriate, 
allowing other operators to have access." 

"We believe we continue to readily recover our investment in 
technology through increased efficiencies and added value to our 
own portfolio.  The additional features we are implementing or 
assessing are what we consider "bolt-on" and complimentary 
features to our existing operating systems that we have developed 
and rolled out throughout our portfolio.  Together, we have a 
unique proprietary apartment industry turnkey operating system 
that we believe has significant value and already saves us 
millions every year in operating efficiencies." 

Boardwalk continues to develop additional features on an ongoing 
basis as part of its turnkey apartment "operating system".  One 
such example is a smart card system which was recently developed 
in-house.  The initial application for this smart card technology 
is a networked laundry system.  It is currently up and running and
being trialed in one of Boardwalk's properties, Chateau Apartments
in Calgary.  The Company will be able to offer discount pricing in
off-peak times to better spread out utilization of the machines 
for all residents.  From its customer's perspective, it will 
increase convenience and eliminate the burden to carry change and 
increase accessibility to the machines.  The smart card technology
eliminates the need for manual coin collection and will reduce 
maintenance due to coin jams and security issues.  As a result of 
this new system, Boardwalk will move to eventually eliminate all 
of its lease contracts and take the laundry operations across its 
portfolio fully in-house.  The Company currently spends 
approximately $95,000 per month on third-party coin collection, 
maintenance and lease services.  Another future application will 
be for vending machines in its properties. 

Boardwalk continues to roll out individual electrical submetering 
technology as part of its energy savings program and strategy to 
reduce its exposure to energy prices going forward.  It has just 
completed the submetering at Patrician Village, a 392-unit 
Boardwalk community in Calgary.  The Company is also moving to 
complete a submetering program at Boardwalk Centre, a 596-unit 
twin high-rise property in Edmonton.  It is anticipated that this 
will be completed by year-end, with a further 2000 additional 
units expected to be submetered in 2002. 

Outlook and Summary 

Commenting on the outlook for the Company, Mr. Kolias, said "The 
Company remains well positioned to show improved results over the 
balance of the year and going forward.  Economic forecasts 
continue to show Alberta leading the country in economic growth 
through 2002.  With our portfolio over two-thirds weighted in the 
Alberta market, we are very well positioned geographically to 
deliver solid results driven by strong internal growth over the 
next several years." 

"We continue to see the largest opportunity for the Company being 
harvesting the significant inherent upside that exists in our 
portfolio over time as rents continue to rise towards replacement 
cost rents in our markets, a trend we have already witnessed over 
the past five-to-seven years in many U.S. cities", said Sam 
Kolias.  "We will supplement this with both external growth 
opportunities and through an expanded array of value add services 
to our residents and others in the multi-family sector." 

With respect to current "street" estimates, Rob Geremia, Vice 
President, Finance and Chief Financial Officer, said "We are 
comfortable with current street estimates with the range of 
analyst forecasts for FFO for 2001 of between $0.92 and $0.96 per 
share excluding profits on asset sales, and we would guide to 
total FFO for the year is expected to be between $1.06 and $1.11 
per share for the current year, which would factor in no 
additional bulk sales in the balance of the year."  

Teleconference on Fiscal 2001 Second Quarter Financial Results 

We invite you to participate in the teleconference that will be 
held to discuss the fiscal 2001 second quarter financial results 
this morning at 11:15am EST.  Sam Kolias, President and CEO, 
George Reti, Executive Vice President, Rob Geremia, Vice 
President, Finance and CFO, and Mike Hough, Executive Vice 
President, will speak to the results.  Presentation materials will
be made available on the INVESTOR section of our website 
(www.bwalk.com) prior to the call. 

Participation & Registration: Please RSVP to Paul Moon 
403-508-6208 or by email to investor@bwalk.com. 

Teleconference:  The telephone numbers for the conference are: 
416-641-6446 (within Toronto) or 1-877-871-1828 (outside Toronto).
  

Webcast:  Investors will be able to listen to the call and view 
our slide presentation over the Internet by visiting 
http://investor.bwalk.com at least 15 min. prior to the start of 
the call.  An information page will be provided for software 
needed and system requirements.  The live audiocast will also be 
available at 
http://www.newswire.ca/webcast/pages/BoardwalkEquities20010821/. 

Replay:  An audio recording of the teleconference will be 
available approximately one hour after the call until 11:59pm EST 
on August 28th.   You can access it by dialing (416) 626-4100 and 
using the following reservation number, 19424700.  An audio 
archive will also be available on our Investor site 
(http://investor.bwalk.com) two hours after the conference call 
until September 19, 2001. 

Certain statements in this report may constitute forward-looking 
statements.  Such forward-looking statements involve risks, 
uncertainties and other factors which may cause actual results, 
performance or achievements of the Company to be materially 
different from any future results, performance or achievements 
expressed or implied by such forward-looking statements. 



Corporate Profile 

Boardwalk Equities Inc. is Canada's largest owner/operator of 
multi-family rental properties.  Boardwalk currently owns and 
operates in excess of 200 properties with over 25,000 units 
totaling 21 million net rentable square feet.  The company's 
portfolio is concentrated in the provinces of Alberta, 
Saskatchewan and Ontario.  Through its subsidiary, Suite Systems 
Inc., it provides a wide range of services to the 
multiple-dwelling unit (MDU) market including an integrated 
state-of-the-art property management system together with a broad 
range of communication, information and e-commerce services.  
Boardwalk is headquartered in Calgary and its shares are listed on
both the Toronto Stock Exchange and the New York Stock Exchange 
and trade under the symbol BEI.  The company has a total market 
capitalization of $1.6 billion. 

Additional information is available at Boardwalk's web site at 
www.bwalk.com. 

Sam Kolias, President and CEO; George Reti, Executive Vice 
President; Roberto Geremia, Vice-President, Finance and Chief 
Financial Officer; Mike Hough, Executive Vice President; or Paul 
Moon, Director of Investor Relations. 

Recent investor information can be found on the Internet at 
http://investor.bwalk.com/. 






/T/

Consolidated Balance Sheets - As at
(Thousands of dollars)                      June 30,     December 31,
                                              2001           2000
                                           (Unaudited)     (Audited)

Assets

Revenue producing properties               $ 1,354,699    $ 1,325,715
Properties held for development and resale       6,489          6,692
Mortgages & accounts receivable                 18,778         17,230
Other assets                                    15,791         14,637
Deferred financing costs                        32,508         31,460
Technology initiative                           33,721         27,045
Cash and short-term investments                  7,568         21,055
                                           --------------------------
                                           $ 1,469,554    $ 1,443,834
                                           --------------------------
                                           --------------------------

Liabilities

Mortgages payable                          $ 1,048,815    $ 1,034,444
Accounts payable and accrued liabilities        16,940         24,795
Refundable security deposits and other           9,936          9,953
Capital lease obligations                        9,292          8,404
Future income taxes                             69,357         64,864
                                           --------------------------
                                           $ 1,154,340    $ 1,142,460
                                           --------------------------
                                           --------------------------

Shareholders' equity

Share capital                              $   262,151    $   253,586
Retained earnings                               53,063         47,788
                                           --------------------------
                                               315,214        301,374
                                           --------------------------
                                           $ 1,469,554    $ 1,443,834
                                           --------------------------
                                           --------------------------



Consolidated Statement of Earnings - For the three and six months
ended 
(Thousands of dollars, except per share amounts) (Unaudited)

                                June        May       June       May
                                2001       2000       2001      2000
                           (6 Months) (6 Months) (3 Months)(3 Months)

Revenue
  Rental income             100,314     93,038     50,347     46,808
  Sales - properties held
   for development and
   resale                    18,012     21,044          -     19,146
                            -----------------------------------------
                            118,326    114,082     50,347     65,954
                            -----------------------------------------

Expenses

Revenue producing properties 
  Operating expenses         12,088     11,291      6,097      5,916
  Utilities                  15,811     12,389      5,719      6,152
  Utility rebate             (3,733)         -       (468)         -
  Property taxes              9,678      9,325      4,868      4,947
Cost of sales - properties
 held for development and
 resale                      10,501     16,827          -     15,109
Administration                7,829      8,603      3,945      4,017
Financing costs              33,538     30,538     16,851     15,143
Amortization  (Note 3)       25,282     18,029     12,828     15,349
                            -----------------------------------------
                            110,994    107,002     49,840     66,633
                            -----------------------------------------
Operating earnings before
 income taxes                 7,332      7,080        507       (679)
                            -----------------------------------------
Large corporations taxes      1,578      1,611        824        997
Future income taxes (Note 6) (2,017)       892     (3,211)    (2,895)
                            -----------------------------------------
Net earnings                  7,771      4,577      2,894      1,219
                            -----------------------------------------
                            -----------------------------------------

Earnings per share - Basic   $ 0.16     $ 0.09     $ 0.06     $ 0.02
                     Diluted $ 0.15     $ 0.09     $ 0.06     $ 0.02



Consolidated Statement of Retained Earnings
(Thousands of dollars, except per share amounts) (Unaudited)

                                                 June            May
                                                 2001           2000
                                            (6 Months)     (6 months)

Retained earnings, as previously stated       $47,788        $32,726
  Adjustment for retroactive adoption of
   future income taxes                              -         (1,500)
                                           --------------------------
Retained earnings, beginning of period as
 restated                                      47,788         31,226
  Net earnings                                  7,771          4,577
  Dividends paid                               (2,496)             -
  Premium on share repurchases                      -         (3,462)
                                           --------------------------

Retained earnings, end of period              $53,063        $32,341
                                           --------------------------
                                           --------------------------



Consolidated Statement of Cash Flows - For the three and six months
ended 
(Thousands of dollars, except per share amounts) (Unaudited)

                             June 30,    May 31,   June 30,   May 31,
                                2001       2000       2001       2000
                           (6 months) (6 months) (3 months)(3 months)
                                      (restated
                                         Note 2)

Cash flow obtained from (applied to):
Operating activities
  Net income               $   7,771  $   4,577  $   2,894  $   1,219
  Future income taxes         (2,017)       892     (3,211)   (2,895)
  Amortization                25,282     18,029     12,828     15,349
                           ------------------------------------------
  Funds from operations       31,036     23,498     12,511     13,673

  Net change in operating
   working capital           (10,573)    19,073     (3,757)    15,194
  Net change in property held
   for development             9,583      3,487       (111)     3,486
                           ------------------------------------------
  Total operating cash flows  30,046     46,058      8,643     32,353
                           ------------------------------------------

Financing activities
  Issue of common shares
   (net of issue costs)        1,455      3,016      1,416      6,442
  Stock repurchase program        (5)    (6,885)         -    (6,885)
  Dividends paid              (2,496)         -          -          -
  Financing of revenue
   producing properties       71,437     70,958     38,799     34,837
  Repayment of debt on revenue
   producing properties      (71,122)   (39,285)   (46,368)  (31,660)
  Capital lease payments        (944)         -       (658)         -
  Deferred financing costs    (1,637)      (273)      (574)       299
                           ------------------------------------------
                              (3,312)    27,531     (7,385)     3,033
                           ------------------------------------------

Investing activities
  Purchases of revenue
   producing properties net
   of debt on acquisitions of
   $14,055 (2000 - $32,032)
   and shares issued of
   $7,116 (2000 - $nil)       (6,738)   (26,523)         -    (8,466)
  Project improvements to
   revenue producing 
   properties                (28,639)   (35,760)   (12,876)  (14,400)
  Technology initiative       (4,844)    (7,441)       403    (7,441)
                           ------------------------------------------
                             (40,221)   (69,724)   (12,473)  (30,307)
                           ------------------------------------------

(Decrease) increase in cash
 balance during the period   (13,487)     3,865    (11,215)     5,079
Cash and cash equivalents 
 (indebtedness), beginning
  of period                   21,055     (2,730)    18,783    (3,944)
                           ------------------------------------------
Cash and cash equivalents,
 end of period              $  7,568   $  1,135   $  7,568   $  1,135
                           ------------------------------------------
                           ------------------------------------------

Funds from operations per
 share, basic and 
 diluted                    $   0.62   $   0.47   $   0.25   $   0.27
                           ------------------------------------------
                           ------------------------------------------

Taxes Paid                  $  1,760   $  1,228   $    882   $    819
                           ------------------------------------------
                           ------------------------------------------

Interest Paid               $ 32,293   $ 30,176   $ 16,246   $ 15,259
                           ------------------------------------------
                           ------------------------------------------

/T/

Notes to the Consolidated Financial Statements 

For the Three Months and Six Months Ended June 30, 2001 

Note 1 - Basis of Presentation 

These unaudited interim consolidated financial statements have 
been prepared in accordance with Canadian generally accepted 
accounting principles ("GAAP") and are consistent with those used 
in the audited consolidated financial statements as at and for the
seven months ended December 31, 2000, except for the adoption of a
new Canadian Institute of Public Real Estate Companies ("CIPREC") 
requirement.  The new standard requires the use of a funds from 
operations ("FFO") calculation, versus the traditional cash flow 
from operations calculation.   As a result of this change, the 
Corporation will now calculate funds from operations per share 
instead of cash flow per share.  Prior period figures have been 
restated. 

The interim financial statements should be read in conjunction 
with the audited financial statements.  As a result of the 
Corporation changing its year end from May 31 to December 31, 
comparative figures for the quarter are May 31, 2000. 

Due to seasonality, the operating results for the three months and
six months ended June 30, 2001 are not necessarily indicative of 
the results that may be expected for the full year ended December 
31, 2001. 

Note 2 - Changes in Accounting Policy 

Effective June 1, 2000, the Corporation retroactively adopted the 
new CICA Handbook Section 3500.  Under this section, diluted 
earnings per share and funds from operations per share are 
calculated using the "treasury stock" method, replacing the 
previous method of "imputed earnings per share".  There was no 
effect on diluted earnings per share and diluted funds from 
operations per share for the three months and six months ended May
31, 2000. 

Note 3 - Amortization of Capital Items 

During the six month comparative period ending May 31, 2000, 
Boardwalk revised the amortization of project improvements to more
closely reflect their estimated remaining useful lives.  The 
revision was applied for the entire 2000 fiscal year and as such a
period reconciliation was required for the six months ended May 
31, 2000.  This resulted in the reduced amortization charge of $18
million for the six months ended May 31, 2000 versus the $25 
million for the present period.   


/T/

Note 4 - Share Capital         June 30, 2001     December 31, 2000
                              Number   Amount     Number   Amount
                              ------------------------------------
Common Shares outstanding
 (thousands)                  50,155  $262,151    49,259  $253,586

/T/

Note 5 - Per Share Calculation 

The following table sets forth the computation of basic and 
diluted earnings per share with respect to income from continuing 
operations (thousands except per share amounts). 


/T/

                             June 30,    May 31,   June 30,   May 31,
                                2001       2000       2001       2000
                           (6 months) (6 months) (3 months)(3 months)
                           ------------------------------------------

Net income                  $  7,771   $  4,577   $  2,894   $  1,219
                           ------------------------------------------
Denominator for basic
 earnings per share - 
 weighted average shares      49,954     49,804     49,992     49,798
Effect of dilutive stock
 options                         222        417        223        579
                           ------------------------------------------
Denominator for diluted
 earnings per share adjusted 
 for weighted average shares
 and assumed conversion       50,176     50,221     50,215     50,377
                           ------------------------------------------
Basic earnings per share      $ 0.16     $ 0.09     $ 0.06     $ 0.02
Diluted earnings per share    $ 0.15     $ 0.09     $ 0.06     $ 0.02

/T/

Note 6 - Income Tax Rate reduction 

Effective April 1, 2001, the Alberta and Ontario governments 
passed legislation that reduced the provincial income tax rates.  
The future tax balances for the company have been revalued at the 
new rates resulting in a cumulative future tax recovery of $2 
million for the six months ended June 30, 2001.  The new rates are
reflected in the tax provisions for the current period. 

Note 7 - Commitments 

As disclosed in the March 31, 2001 quarterly report, the 
Corporation has entered into a one year supply arrangement with a 
gas utility company to supply the Corporation with 80% of its 
natural gas needs in Alberta for the 12 month period ending April 
30, 2002.  The agreement provides that the gas utility company 
supplies the commodity at $7.90 per gigajoule.  The remaining 20% 
supply for November 2001 to March 2002 has been contracted at 
$6.60 per gigajoule.  

As disclosed in the December 31, 2000 annual report, the 
Corporation has entered into long-term supply arrangements with 
two utility companies to supply the Corporation with its 
electrical power needs for Alberta for the next three to five 
years at a blended rate of approximately $0.07/kwh.  These 
agreements provide that the Corporation purchase its power for all
properties under contract for the upcoming years based on an 
approximation of the current year's demand levels. 

In regards to the Corporation's technology initiative, at June 30,
2001 the Corporation had remaining commitments totalling $900,000 
(December 31, 2000 - $ 4.0 million) with various suppliers with an
average weighted interest rate of 10.3% (December 31, 2000 - 
10.8%). 

Note 8 - Comparative Figures 

Certain comparative figures have been reclassified to conform with
the current year's presentation. 

Note 9 - Subsequent Events 

Property Acquisitions 

Subsequent to June 30, 2001, the Corporation has contracted to 
acquire 531 units for an aggregate puchase price of $23.3 million.
 The acquisitions were financed through cash of $6.7 million and 
the assumption of $16.6 million in existing mortgages. 

-30-

FOR FURTHER INFORMATION PLEASE CONTACT:
Boardwalk Equities Inc.
Investor Relations
(403) 531-9255
Website: www.bwalk.com


Please Note:

Some documents require Acrobat Reader for viewing.

Certain presentations may require the Flash Player.

Visit Boardwalk Rental Communities Customer Website