Investor Home Page - www.BoardwalkREIT.com Bwalk.comMSIRentals.comBoardwalkRetirementCommunity.com
Investor Home Page - www.BoardwalkREIT.com

2010 Boardwalk REIT Press Release

Boardwalk Rental Communities


TSX SYMBOL:  BEI.UN
				 
August 12, 2010

Boardwalk REIT Announces Second Quarter Financial Results; FFO Per Unit down 5.7% and DI Per Unit down 5.7% YOY; and Confirms Monthly Per Unit Distribution for August, September, and October 2010. In addition, a Special Distribution of $0.50 per Trust Unit is announced.

BOARDWALK REIT ANNOUNCES SECOND QUARTER FINANCIAL RESULTSDOWNLOAD a PDF copy (Printer Friendly PDF File)

Boardwalk REIT Announces Second Quarter Financial Results; FFO Per Unit down 5.7% 
and DI Per Unit down 5.7% YOY; and Confirms Monthly Per Unit Distribution for August, 
September, and October 2010. In addition, a Special Distribution of $0.50 per Trust Unit is announced

CALGARY, Aug. 12 /CNW/ - Boardwalk Real Estate Investment Trust ("BEI.UN" - TSX) 
Boardwalk Real Estate Investment Trust ("Boardwalk", "Boardwalk REIT" or the "Trust") 
today announced financial results for the second quarter of 2010: Funds From Operations 
("FFO") per unit down 5.7% and Distributable Income ("DI") per unit down 5.7% compared 
to the same period last year; and confirmed its August, September, and October 2010 
Monthly Distribution of $0.15 per Trust Unit. FFO and DI are non-GAAP measures; the 
reconciliation to Net Earnings and Total Operating Cash Flows, respectively, can be 
found in the Management's Discussion and Analysis (MD&A) for the second quarter ended 
June 30, 2010, under the section titled, "Performance Measures".(1) During the second 
quarter of 2010, the Trust sold and closed a total of 293 units in Calgary, Alberta; Regina, 
Saskatchewan; and Montreal, Quebec. 

For the second quarter ended June 30, 2010, the Trust reported FFO of $34.6 million and FFO 
per unit of $0.66 on a diluted basis, compared to FFO of $36.8 million and FFO per 
unit of $0.70 for the same period last year. DI for the quarter was $34.8 million 
and DI per unit was $0.66 on a diluted basis, compared to $37.2 million and $0.70 
per unit for the same period last year. 

Additional Information 
A more detailed analysis is included in the Management's Discussion and Analysis 
and Consolidated Financial Statements, which have been filed on SEDAR and can be 
viewed at www.sedar.com or on the Trust's website at www.boardwalkreit.com. 
Additionally, more detail on our operations can be found in our conference call 
presentation and other supplemental materials, which are posted on our web site 
at http://www.boardwalkreit.com/FinancialReports/. A conference call to discuss 
these results will be held tomorrow morning (August 13, 2010) at 11:00 am EST. 
Please refer to the end of this press release for more details. 

    -------------------------------------------------------------------------
    $ millions, except per unit amounts
    -------------------------------------------------------------------------
    Highlights of the Trust's Second Quarter 2010 Financial Results
    -------------------------------------------------------------------------
                                                 Three      Three   % Change
                                                Months     Months
                                              Jun 2010   Jun 2009
    
    Rental Revenue                              $105.0     $105.2      -0.2%
    Net Operating Income (NOI)                   $68.3      $70.6      -3.3%
    Net Earnings                                 $23.5      $15.0      56.7%
    Funds From Operations (FFO)                  $34.6      $36.8      -6.2%
    Adjusted Funds From Operations (AFFO)        $30.6      $32.7      -6.4%
    FFO Per Unit                                 $0.66      $0.70      -5.7%
    AFFO Per Unit                                $0.58      $0.62      -6.5%
    Distributable Income (DI)                    $34.8      $37.2      -6.3%
    DI Per Unit                                  $0.66      $0.70      -5.7%
    Distributions Declared                       $23.7      $23.8
    Distributions Declared Per Unit              $0.45      $0.45
    (2010 Target $1.80 Per Unit
     on an annualized basis)
    Payout as a % AFFO                           77.6%      72.9%
    Payout as a % DI                             68.0%      64.1%
    -------------------------------------------------------------------------
    
    For further detail, please refer to pages 12-14 of the MD&A.
    
    
    -------------------------------------------------------------------------
    Portfolio Highlights for the Second Quarter 2010
    -------------------------------------------------------------------------
                                              Jun 2010   Dec 2009   Jun 2009
    
    Average Occupancy (3 Months)                97.29%     96.65%     94.91%
    
    Average Stabilized Monthly Rent (3 Months)    $976       $980       $979
    
    Average Market Rent (Period Ended)          $1,010       $988     $1,011
    
    Average Occupied Rent (Period Ended)        $1,003     $1,002     $1,029
    
    Annualized Loss-to-Lease ($ million)
     (Period Ended)                               $3.2      ($6.0)     ($7.2)
    
    Annualized Loss-to-Lease Per Trust Unit
     (Period Ended)                              $0.06     ($0.12)    ($0.14)
    
    Cash & Cash Equivalents (Period Ended)
     ($ millions)                               $215.4     $190.3     $165.6
    
    Debt-to-GBV ("Gross Book Value")
     (Period Ended)                              61.1%      61.1%      61.4%
    
    Operating Margin (3 Months)                  65.0%      61.7%      67.1%
    
    Same Property Results                     % Change   % Change
                                            Year-Over-  Year-Over-
                                                Year -     Year -
                                              3 Months   6 Months
                                              Jun 2010   Jun 2010
    
    Rental Revenue                               -0.3%      -0.6%
    Operating Costs                               6.4%       3.7%
    Net Operating Income (NOI)                   -3.4%      -2.8%
    -------------------------------------------------------------------------
    
    For further detail, please refer to pages 17-20 of the MD&A.
    
    
    Sequential Revenue Analysis
    
    -------------------------------------------------------------------------
    Stabilized Revenue        No. of   Q2 2010   Q1 2010   Q4 2009   Q3 2009
    Growth                     Units    vs. Q1    vs. Q4    vs. Q3    vs. Q2
                                          2010      2009      2009      2009
    -------------------------------------------------------------------------
    Calgary                    5,234     -1.3%     -3.1%     -0.9%     -1.1%
    Edmonton                  12,337      0.3%     -1.1%      0.1%     -0.4%
    Other Alberta              2,203      2.0%     -1.9%     -1.7%     -3.4%
    British Columbia             954     -1.3%      1.4%      2.2%      0.1%
    Ontario                    4,265     -0.2%      0.0%      2.1%     -0.2%
    Quebec                     6,088      0.7%      0.4%      1.3%      0.1%
    Saskatchewan               4,636      1.4%      1.1%      2.0%      2.4%
    -------------------------------------------------------------------------
                              35,717      0.3%     -0.8%      0.5%     -0.3%
    -------------------------------------------------------------------------
    Note: Total number of units excludes Willow Glen Apartments, which sold
    and closed subsequent to June 30, 2010, but includes the 31-unit Eagle
    Manor building located in Grande Prairie, Alberta. The Eagle Manor
    building was destroyed by a fire in November 2009. The Trust settled with
    the insurers for approximately $3.3 million subsequent to June 30, 2010.

On a sequential basis, stabilized revenues increased 0.3% from Q1 2010 to Q2 
2010, decreased 0.8% from Q4 2009 to Q1 2010, increased 0.5% from Q3 2009 to 
Q4 2009, and decreased 0.3% from Q2 2009 to Q3 2009. 

For further detail, please refer to page 20 of the MD&A. 

    Economic Market Fundamentals From Across Canada:
    Unemployment, Migration and Wages
    
    -------------------------------------------------------------------------
    Market Fundamentals
    -------------------------------------------------------------------------
                            BC              Alberta             Saskatchewan
                            --              -------             ------------
                           June     June     June     June     June     June
                           2010     2009     2010     2009     2010     2009
    Unemployment Rate      7.8%     8.1%     6.7%     6.8%     5.5%     4.6%
    
                        Q1 2010  Q1 2009  Q1 2010  Q1 2009  Q1 2010  Q1 2009
    Net Interprovincial
     Migration            1,642      -16      312    7,144    1,297      545
    
    Net International
     Migration           12,323   13,535    5,941    8,796    1,549    2,013
    Total Net Migration  13,965   13,519    6,253   15,940    2,846    2,558
    
                            May      May      May      May      May      May
                        2009 to  2008 to  2009 to  2008 to  2009 to  2008 to
                            May      May      May      May      May      May
                           2010     2009     2010     2009     2010     2009
    Average Weekly
     Wages Growth          3.0%     1.4%     4.4%     5.5%     5.0%     3.7%
    -------------------------------------------------------------------------
    
    
                          Ontario           Quebec
                          -------           ------
                           June     June     June     June
                           2010     2009     2010     2009
    Unemployment Rate      8.3%     9.6%     7.8%     8.8%
    
                        Q1 2010  Q1 2009  Q1 2010  Q1 2009
    Net Interprovincial
     Migration           -2,069   -5,015   -1,451   -2,016
    
    Net International
     Migration           26,940   25,166   11,833   12,307
    Total Net Migration  24,871   20,151   10,382   10,291
    
                            May      May      May      May
                        2009 to  2008 to  2009 to  2008 to
                            May      May      May      May
                           2010     2009     2010     2009
    Average Weekly
     Wages Growth          3.7%     1.3%     3.8%    -0.8%
    -------------------------------------------------------------------------
    Source: Statistics Canada
    
    -------------------------------------------------------------------------

Western Canada: 
Overall, the Western provinces continue to see solid economic fundamentals, 
with positive wage growth and migration numbers; GDP and employment growth, 
as well as migration, which are expected to increase over 2010 and into 2011. 
Alberta has experienced a slower pace of employment growth and a decline in 
interprovincial migration. The unemployment rate in the province for July 2010 
was 6.3%, down from 6.7% the previous month, and the lowest for the province 
since April 2009. Employment in Alberta increased for the fourth consecutive 
month, up 9,000 in July, although employment growth in the province over the 
past twelve months was 1.2%, one of the lowest in the country. The latest numbers 
show that Alberta saw its smallest gains in interprovincial migration for the 
quarter since 1995, but international migration to the province remained steady. 
Investment in major oil sands projects was estimated at $144 billion as of June 
2010, up from $136 billion in the same period last year, and Alberta continues 
to have the highest average weekly earnings in the country. Economic fundamentals 
in Saskatchewan remained strong, with an unemployment rate for July of 5.1%, the 
lowest in the country, and gains in both interprovincial and international migration 
contributed to the province having the second-highest population growth in the country. 
British Columbia posted an unemployment rate of 7.5% for the month of July, and employment 
in the province increased by 16,000. The province had the highest interprovincial 
migration gains for the third consecutive quarter, with half of its gains coming 
from Alberta, and also saw substantial gains in international migration for the same period. 

Eastern Canada: 
Economic fundamentals in Ontario and Quebec, including wage growth and migration, 
continue on a positive trend, although both provinces saw a drop in employment for 
July. Ontario had an unemployment rate of 8.5% for July, an increase from the previous 
month as a result of employment losses of 15,000. However, since July 2009, employment 
in the province has increased by 2.6%. The province saw its smallest interprovincial 
losses for the quarter since 2005 and posted gains in international migration. 
Employment in Quebec declined by 21,000, its first significant loss in the past 
year, but employment in the province increased 8.5% over the past twelve-month period. 
The province's unemployment rate for July was 8.2%. Quebec saw decreased losses in 
interprovincial migration, as well as gains in international migration. 

MLS Housing Prices: 
As the rental market is in direct competition with the housing market, Boardwalk 
reports on MLS Housing Prices each quarter. MLS Housing Prices have historically 
been a leading indicator for rental rates. 

    -------------------------------------------------------------------------
    MLS Housing Prices
    -------------------------------------------------------------------------
    British Columbia                   Vancouver CMA         Victoria CMA
                                   Jun 2010   Jun 2009   Jun 2010   Jun 2009
    
    Average Single Family             na         na      $649,280   $588,186
    Average Condo                     na         na      $331,131   $298,200
    Average Overall                $580,237   $518,855      na         na
    
    Alberta                      Calgary CMA                 Edmonton CMA
                                   Jun 2010   Jun 2009   Jun 2010   Jun 2009
    
    Average Single Family          $481,964   $447,142   $391,497   $369,859
    Average Condo                  $292,238   $285,595   $242,644   $247,071
    
    Saskatchewan                       Saskatoon CMA    Regina CMA
                                   Jun 2010   Jun 2009   Jun 2010   Jun 2009
    
    Average Overall                $295,963   $276,867   $274,673   $245,097
    
    Ontario                            London CMA            Windsor CMA
                                   Jun 2010   Jun 2009   Jun 2010   Jun 2009
    
    Average Single Family          $240,083   $232,189      na         na
    Average Condo                  $162,350   $149,483      na         na
    Average Overall                   na         na      $161,636   $155,524
    
    Quebec                             Montreal CMA
                                   Jun 2010   Jun 2009
    
    Average Overall(*)             $302,853   $275,578
    -------------------------------------------------------------------------
    Internally generated, NA = Data not available, (*) Internally
    calculated based on volume of sales and total sales as provided by the
    Greater Montreal Real Estate Board. Source: Association of Regina
    REALTORS(R), Calgary Real Estate Board, Canada Mortgage and Housing
    Corporation, Canadian Real Estate Association, Edmonton Real Estate
    Board, Greater Montreal Real Estate Board, London and St. Thomas
    Association of REALTORS(R), Real Estate Board of Greater Vancouver,
    Saskatoon Region Association of REALTORS(R), Victoria Real Estate Board,
    Windsor-Essex County Real Estate Board
    -------------------------------------------------------------------------

Western Canada: 
Housing markets in the West continue to adjust to a more moderate and sustainable 
pace as a result of increased inventories and interest rates, with sales decreasing 
while prices remain stable. In Calgary, prices for both single-family homes and 
condominiums in June 2010 were lower than the previous month, but up 8% and 2%, 
respectively, compared to the same period last year. Sales for single-family 
homes and condominiums were down year-over-year for the month of June, a result 
of higher mortgage rates and fewer new homebuyers entering the market, while 
inventories were up. Edmonton saw single-family home prices increase by 6% 
year-over-year in June, while condominium prices declined 2%. Inventories were 
up while sales declined year-over-year. Saskatchewan's housing market continues 
to perform well. Saskatoon and Regina saw their average residential sale prices for 
June increase 7% and 12%, respectively, year-over-year, while sales decreased in 
both centres for the same period, as increased inventories are providing more choice 
to homebuyers. It is expected that interprovincial migration gains and job creation 
will continue to sustain housing demand in the province. In Vancouver and Victoria, 
sales were also lower year-over-year for June, but prices continued to increase, with 
the overall sale price in Vancouver rising 12%, while single-family home and 
condominium prices in Victoria rose 10% and 11%, respectively, year-over-year. 

Eastern Canada: 
Eastern Canada has also seen housing markets adjust to a more moderate pace. 
In London, single-family home and condominium prices rose 3% and 9%, respectively, 
year-over-year for the month of June, while Windsor saw its overall sale price 
increase 4% year-over-year for the same period. In Montreal, it remains a seller's 
market, despite a decline in sales, and the overall sale price for June rose 10% 
year-over-year. 

Dispositions 
As of August 13, 2010, the Trust's dispositions were as follow: 

    Dispositions
    -------------------------------------------------------------------------
                               No.                                      $/sq
    Building Name    City     Units      Type       Price       $/unit   ft
    -------------------------------------------------------------------------
    Habitat du
     Lac Leamy      Gatineau    321    High Rise  19,350,000    60,280    95
    Heritage
     Gardens        Calgary      95    Mid Rise   13,585,000   143,000   211
    Les Jardins
     Bourassa       Montreal    178    Mid Rise    8,925,000    50,140   104
    Cascade Lodge   Regina       12    Walk Up     1,075,000    89,583   140
    Glen Garry      Regina       12    Walk Up       985,000    82,083   156
    Willow Glen
     Apartments     Edmonton     88    Walk Up     9,750,000   110,795   136
    
             TOTAL              706               53,670,000    76,020   122
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    
    
    -------------------------------------------------------------------------
                            Cap Rate
                              with
                            Required
                     Sale     Cap      Debt         Debt
    Building Name  Cap Rate  Ex(*)    Assumed      Repaid       Date Closed
    -------------------------------------------------------------------------
    Habitat du
     Lac Leamy     7.29%    6.89%         -       12,554,619  March 16, 2010
    Heritage
     Gardens       6.20%    6.20%  3,951,101(**)           -  April 23, 2010
    Les Jardins
     Bourassa      6.86%    6.36%          -       5,689,650  April 30, 2010
    Cascade Lodge  6.02%    6.02%          -               -    July 7, 2010
    Glen Garry     6.18%    6.18%          -               -    July 7, 2010
    Willow Glen
     Apartments    6.20%    6.20%          -       3,844,761  August 6, 2010
    
            TOTAL  6.70%    6.48%  3,951,101      22,089,030
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------
    
    (*)  Habitat required $1,100,000 in capital expenditures; Bourassa
         required $700,000 in capital expenditures
    (**) 6.38% maturing June 1, 2011

For further detail, please refer to page 22 of the MD&A. 

Unit Buyback 
With its significant liquidity position, the Trust continues to look for opportunities 
to deploy a portion of surplus funds. The Trust continues to view the purchase of its 
Trust Units on the public market as a good investment; however, it believes that a 
balanced approach is necessary with respect to its buyback strategy compared to other 
options for deploying surplus cash. In the second quarter of 2010, the Trust purchased 
and cancelled 189,700 Trust Units, representing a total purchase cost of approximately 
$7.5 million, or an average of $39.32 per Trust Unit. Cumulatively, since August 17, 2007, 
the Trust purchased and canceled 4,148,147 Trust Units, representing a total purchase 
cost of $154.2 million, or an average cost of $37.16 per Trust Unit. 

The Trust has begun the process of renewing its Normal Course Issuer Bid ("the "Bid"), 
subject to regulatory approval. Boardwalk currently has 48,080,351 issued and outstanding 
Trust Units. The Bid, if approved, would allow Boardwalk to purchase up to 3,918,288 
Trust Units, representing 10% of the public float of its Trust Unit capital, through 
the facilities of The Toronto Stock Exchange. The average daily trading volume for 
the six calendar months prior to the date hereof was 89,843 Trust Units. The Bid, if 
approved, is expected to commence on August 24, 2010 and will terminate one year later, 
or at such earlier time as the Bid is complete. 
For further detail, please refer to pages 24 & 25 of the MD&A. 

Liquidity and Continued Financial Strength 
The Trust maintained its solid financial position throughout the second quarter of 2010. 
Boardwalk REIT's total principal mortgage and debt outstanding was $2.36 billion as of 
June 30, 2010, as compared to $2.32 billion as of June 30, 2009. As of June 30, 2010, 
the Trust's total debt had an average term maturity of approximately 3 years with a 
weighted average interest rate of 4.44% and the debt-to-total enterprise value ratio was 51.8%. 

The Trust's current liquidity position remains stable, as the following table highlights: 

    -------------------------------------------------------------------------
    Cash position - June 2010                                  $ 215,438,000
    Subsequent Committed Additional Financing                  $  11,099,000
    -------------------------------------------------------------------------
                                                               $ 226,537,000
    Committed Revolving Credit Facility                        $ 198,228,000
    -------------------------------------------------------------------------
    Total Available Liquidity                                  $ 424,765,000
    -------------------------------------------------------------------------
    -------------------------------------------------------------------------

In late 2009, the Trust entered into an agreement with the existing mortgage lender 
of its largest CMHC secured property, which had outstanding mortgages totaling approximately 
$216.8 million, to extend the maturity date of these mortgages for an additional two years. 
On a non-dilutive basis, the arrangement know as a "blend and extend" extended the maturity 
of this mortgage from November 1, 2012 to October 1, 2014. 
Current new and renewal interest financing rates on National Housing Act insured mortgages 
are well below the stated 4.60% on its 2010 maturing mortgages. 

The Trust's interest coverage ratio, excluding gains, for the second quarter ended June 30, 
2010 was 2.40 times compared to 2.41 times for the same period last year. 

For further detail, please refer to pages 25-27 of the MD&A. 

Outlook and 2010 Financial Guidance 
We have adjusted our 2010 Our Financial Guidance, mainly to account for the loss of income 
generated from those properties that were sold at the end of 2009 and in 2010. The following 
table notes these adjustments: 

    -------------------------------------------------------------------------
    Description                       Original Guidance     Revised Guidance
    -------------------------------------------------------------------------
    Acquisitions                      None                  None
    -------------------------------------------------------------------------
    Stabilized Building NOI growth    -2% to 0%             -3% to 0%
    -------------------------------------------------------------------------
    FFO per Trust Unit                $2.45 to $2.60        $2.40 to $2.55
    -------------------------------------------------------------------------
    DI per Trust Unit                 $2.47 to $2.62        $2.42 to $2.57
    -------------------------------------------------------------------------

As is customary, management will update the market on our Annual 2010 Guidance on a 
quarterly basis. The reader is cautioned that this information is forward-looking 
information and actual results may vary materially from those reported. 
For further detail, please refer to page 32 of the MD&A. 
2010 Distribution 

As is its normal practice, the Trust's Board of Trustees confirmed distributions for 
the next three months in the amount of $0.15 per Trust Unit ($1.80 on an annualized basis). 

Special Distribution 
As was previously noted, the Trust has been successful in the selective sale of 
non-core assets at very attractive prices. As always, the Trust continues to look 
for ways to add additional value for our Trust Unitholders. Previously, any net cash 
proceeds from the sale of these properties would be allocated to purchasing its Trust 
Units in the public market over a period of time. However, consistent with its overall 
balanced strategy, to help offset some of the dilutive effect of our dispositions, at 
the most recent Board of Trustee meeting, our board has approved a Special Distribution 
of 50 cents per Trust Unit to be paid on September 15th to Unitholders on record as of 
August 31st. More details on this can be found on page 13 of the MD&A. 

    -------------------------------------------------------------------------
    Month                      Record Date                Distribution Date
    -------------------------------------------------------------------------
    Aug 2010                   Aug 31, 2010               Sep 15, 2010
    -------------------------------------------------------------------------
    Sep 2010                   Sep 30, 2010               Oct 15, 2010
    -------------------------------------------------------------------------
    Oct 2010                   Oct 29, 2010               Nov 15, 2010
    -------------------------------------------------------------------------
    Special Distribution       Aug 31, 2010               Sep 15, 2010
    -------------------------------------------------------------------------

Supplementary Information 
Boardwalk produces the Quarterly Supplemental Information that provides detailed information 
regarding the Trust's activities during the quarter. The Second Quarter 2010 Supplemental 
Information is available on our investor website at http://www.boardwalkreit.com/FinancialReports/. 

Teleconference on Second Quarter 2010 Financial Results 
We invite you to participate in the teleconference that will be held to discuss these results 
tomorrow morning (August 13, 2010) at 11:00 am EST. Senior management will speak to the second 
quarter financial results and provide an update. Presentation and supplemental materials 
will be made available on our investor website at www.boardwalkreit.com prior to the call. 
Participation & Registration: Please RSVP to Investor Relations at 403-206-6808 or by email to investor@bwalk.com. 
Teleconference: The telephone numbers for the conference are 647-427-7450 (local/international callers) or toll-free 1-888-231-8191 (within North America).
 
Note: Please provide the operator with the below Conference Call ID or Topic when dialing in to the call. 
Conference ID: 82189064 
Topic: Boardwalk Second Quarter Results 

Webcast: Investors will be able to listen to the call and view our slide presentation 
over the Internet by visiting http://www.boardwalkreit.com/ the morning of the call. The 
webcast and slide presentation will also be available at http://www.newswire.ca/en/webcast/viewEvent.cgi?eventID=3118280. 

Replay: An audio recording of the teleconference will be available from 2:30 pm ET on Friday, 
August 13, 2010 until 11:59 pm ET on Friday, August 20, 2010. You can access it by dialing 
416-849-0833 or 1-800-642-1687 and using the passcode 82189064. 

Corporate Profile 
Boardwalk REIT is an open-ended real estate investment trust formed to acquire all of 
the assets and undertakings of Boardwalk Equities Inc. Boardwalk REIT's principal objectives 
are to provide its unitholders with monthly cash distributions, partially on a Canadian 
income tax-deferred basis, and to increase the value of its units through the effective management 
of its residential multi-family revenue producing properties and the acquisition of additional 
properties. Boardwalk REIT currently owns and operates in excess of 230 properties with 35,686 
units (as at August 12, 2010) totaling approximately 30 million net rentable square feet, and is 
Canada's largest owner/operator of multi-family rental communities. Boardwalk REIT's portfolio is 
concentrated in the provinces of Alberta, British Columbia, Saskatchewan, Ontario and Quebec. 

    (1) Funds From Operations ("FFO") is a generally accepted measure of
        operating performance of real estate investment trusts and companies;
        however, it is a non-GAAP measure. The Trust calculates FFO by taking
        net earnings after discontinued operations, adjusting for gains or
        losses on disposal of discontinued operation assets and extraordinary
        items, and adding non-cash expenses including future income taxes and
        amortization. The determination of this amount may differ from that
        of other real estate investment trusts and companies. Distributable
        Income ("DI") is calculated based on the definition as set out in the
        Trust's declaration of trust and is computed by taking FFO and adding
        back amortization on any deferred financing charges incurred prior to
        May 3, 2004 as well as adjusting for any discounts or premiums
        relating to the amortization of mark-to-market debt adjustment
        incurred subsequent to the real estate investment trust conversion
        date of May 3, 2004.

CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING STATEMENTS 
This news release contains forward-looking statements within the meaning of applicable securities 
laws. These statements include, but are not limited to, statements made in this News Release, and 
other statements concerning Boardwalk's objectives, its strategies to achieve those objectives, as 
well as statements with respect to management's beliefs, plans, estimates, and intentions, and similar 
statements concerning anticipated future events, results, circumstances, performance or expectations 
that are not historical facts. Forward-looking statements generally can be identified by the use of 
forward-looking terminology such as "outlook", "objective", "may", "will", "would", "expect", "intend", 
"estimate", "anticipate", "believe", "should", "plan", "continue", or similar expressions suggesting 
future outcomes or events. Such forward-looking statements reflect management's current beliefs and 
are based on information currently available to management. All forward-looking statements in this 
News Release are qualified by these cautionary statements. 

These statements are not guarantees of future events or performance and, by their nature, are based 
on Boardwalk's estimates and assumptions, which are subject to risks and uncertainties, including 
those described under "Risks and Uncertainties" in the Management's Discussion & Analysis of Boardwalk 
REIT's 2009 Annual Report, which could cause actual events or results to differ materially from the 
forward-looking statements contained in this News Release. Those risks and uncertainties include, but 
are not limited to, those related to: liquidity in the global marketplace associated with current economic 
conditions, occupancy levels, access to debt and equity capital, interest rates, the relative illiquidity 
of real property, unexpected costs or liabilities related to acquisitions or dispositions, construction, 
environmental matters, legal matters, reliance on key personnel, income taxes, the conditions to the 
transactions not being satisfied resulting in the failure to complete some or all of the proposed transactions 
described herein, the trading price of the securities of Boardwalk, lack of availability of acquisition or 
disposition opportunities for the Trust and exposure to economic, real estate and capital market conditions 
in North America. Material factors or assumptions that were applied in drawing a conclusion or making an 
estimate set out in the forward-looking information may include, but are not limited to: that the general 
economy remains stable, interest rates are relatively stable, acquisition/disposition capitalization rates 
are stable, competition for acquisition or disposition of residential apartments remains intense, and 
equity and debt markets continue to provide access to capital. These assumptions, although considered 
reasonable by the Trust at the time of preparation, may prove to be incorrect. For more exhaustive information 
on these risks and uncertainties you should refer to our most recently filed annual information form which 
is available at www.sedar.com. 

Although the forward-looking information contained in this News Release is based upon what management 
believes are reasonable assumptions, there can be no assurance that actual results will be consistent 
with these forward-looking statements. Certain statements included in this News Release may be considered 
"financial outlook" for purposes of applicable securities laws, and such financial outlook may not be 
appropriate for purposes other than this News Release. You should not place undue importance on 
forward-looking information and should not rely upon this information as of any other date. 
While we may elect to, we are under no obligation and do not undertake to update this information 
at any particular time. 
%SEDAR: 00020684E 

For further information: 
Boardwalk REIT: Sam Kolias, CEO, (403) 531-9255; 
Roberto Geremia, President, (403) 531-9255; 
William Wong, CFO, (403) 531-9255 


Please Note:

Some documents require Acrobat Reader for viewing.

Certain presentations may require the Flash Player.

Visit Boardwalk Rental Communities Customer Website